Capricorn Metals Ltd
Capricorn Metals Ltd (CRNLF) Financial Performance & Income Statement Overview
Analyze Capricorn Metals Ltd (CRNLF) financial statements (income, balance sheet, and cash flow) across both yearly and quarterly periods.
Capricorn Metals Ltd (CRNLF) Income Statement & Financial Overview
View the income breakdown for Capricorn Metals Ltd CRNLF across both annual and quarterly reports.
Metric | Q2 2025 | Q4 2024 | Q2 2024 | Q4 2023 |
---|---|---|---|---|
Revenue | $205.31M | $178.21M | $181.62M | $175.32M |
Cost of Revenue | $113.09M | $112.99M | $97.23M | $101.47M |
Gross Profit | $92.22M | $65.22M | $84.39M | $73.84M |
Gross Profit Ratio | $0.45 | $0.37 | $0.46 | $0.42 |
R&D Expenses | $0.00 | $0.00 | $0.00 | $0.00 |
SG&A Expenses | $9.13M | $7.29M | $1.31M | $1.37M |
Operating Expenses | $9.13M | $7.29M | $1.31M | $1.37M |
Total Costs & Expenses | $122.22M | $120.28M | $98.54M | $102.84M |
Interest Income | $0.00 | $3.34M | $2.45M | $1.72M |
Interest Expense | $0.00 | $3.38M | $3.33M | $3.46M |
Depreciation & Amortization | $8.62M | $15.87M | $13.65M | $14.18M |
EBITDA | $91.08M | $66.15M | $95.76M | -$31.53M |
EBITDA Ratio | $0.44 | $0.37 | $0.53 | $0.49 |
Operating Income | $83.09M | $57.93M | $83.08M | $72.48M |
Operating Income Ratio | $0.40 | $0.33 | $0.46 | $0.41 |
Other Income/Expenses (Net) | -$20.04M | -$11.03M | -$4.30M | -$121.64M |
Income Before Tax | $63.05M | $46.90M | $78.78M | -$49.17M |
Income Before Tax Ratio | $0.31 | $0.26 | $0.43 | -$0.28 |
Income Tax Expense | $19.95M | $14.12M | $24.43M | -$13.41M |
Net Income | $43.11M | $32.78M | $54.36M | -$35.76M |
Net Income Ratio | $0.21 | $0.18 | $0.30 | -$0.20 |
EPS | $0.11 | $0.09 | $0.14 | -$0.10 |
Diluted EPS | $0.11 | $0.09 | $0.14 | -$0.10 |
Weighted Avg Shares Outstanding | $389.04M | $377.53M | $376.19M | $375.96M |
Weighted Avg Shares Outstanding (Diluted) | $389.04M | $378.90M | $378.02M | $375.96M |
Financial performance has remained strong, with revenue growing from $175.32M in Q4 2023 to $205.31M in Q2 2025. Gross profit continued to perform well, with margins at 45% in the latest quarter. Operating income reached $83.09M in Q2 2025, holding a steady 40% margin. While R&D and SG&A expenses fluctuated, EBITDA remained robust at $91.08M. Net income rose to $43.11M, keeping EPS at $0.11. With disciplined cost control and operational efficiency, the company supported consistent profitability, reflecting its ability to deliver stable shareholder value.
Unlock 25+ Years of Financial Data
Get access to extended historical data, advanced metrics, and more with our premium plan